Komaki X One EMI Calculator
Updated on November 2026
Komaki X One EMI and Down Payment
Komaki X One Bike Loan EMI Calculator
- Variant
- Graphene
- On-road price (Vapi)
- Rs. 43,700
- Down payment
- Rs. 11,803
- Loan amount
- Rs. 31,897
- Interest rate
- 9.45%
- Tenure
- 36 months
- Monthly EMI
- Rs. 1,021
Komaki X One Bike Loan EMI & Loan Breakdown
- Down paymentRs. 11,803
- Loan amountRs. 31,897
- Total interestRs. 4,859
- Total loan repayment (EMIs)Rs. 36,756
- Total purchase outlayRs. 48,559
Total loan repayment is the EMIs only. Total purchase outlay adds the down payment, so it is what the Graphene costs you over the loan; it does not include insurance renewal, fuel, maintenance or lender charges other than the processing fee.
| Year | Principal paid | Interest paid | Outstanding loan |
|---|---|---|---|
| Year 1 Months 1-12 | Rs. 9,649 | Rs. 2,603 | Rs. 22,248 |
| Year 2 Months 13-24 | Rs. 10,600 | Rs. 1,652 | Rs. 11,648 |
| Year 3 Months 25-36 | Rs. 11,648 | Rs. 604 | Rs. 0 |
Komaki X One Loan Interest Rates by Bank
| Lending Partners | Interest Rate | EMI Starting From (36 Months) |
|---|---|---|
HDFC Bank |
14.5% onwards | Rs. 1,098 (36 months) |
ICICI Bank |
10.05% onwards | Rs. 1,030 (36 months) |
Axis Bank |
11% onwards | Rs. 1,044 (36 months) |
Bank of Baroda |
13.65% onwards | Rs. 1,085 (36 months) |
Komaki X One EMI by Tenure
For a Rs. 31,897 loan on the Graphene at 9.45%.
| Tenure | EMI | Total Interest | Total Payable |
|---|---|---|---|
| 12 months | Rs. 2,796 | Rs. 1,655 | Rs. 33,552 |
| 24 months | Rs. 1,464 | Rs. 3,239 | Rs. 35,136 |
| 36 months | Rs. 1,021 | Rs. 4,859 | Rs. 36,756 |
| 48 months | Rs. 801 | Rs. 6,551 | Rs. 38,448 |
| 60 months | Rs. 669 | Rs. 8,243 | Rs. 40,140 |
Komaki X One Variant-Wise EMI
On-road prices in Vapi. Every variant uses the same rule: the loan runs 36 months at 9.45%, and the down payment is the on-road price minus the loan.
| X One Variants | Fuel/Transmission | Ex-showroom | On-road Price | Loan @9.45% | Down Payment | EMI (36 months) |
|---|---|---|---|---|---|---|
| Graphene | Electric | Rs. 39,999 | Rs. 43,700 | Rs. 31,897 | Rs. 11,803 | Rs. 1,021 |
| Lithium Ion - 1.5 kWh | Electric | Rs. 45,999 | Rs. 49,856 | Rs. 37,124 | Rs. 12,732 | Rs. 1,188 |
| Lithium Ion - 1.75 kWh | Electric | Rs. 53,999 | Rs. 58,956 | Rs. 44,093 | Rs. 14,863 | Rs. 1,411 |
| Prime | Electric | Rs. 55,999 | Rs. 60,115 | Rs. 45,836 | Rs. 14,279 | Rs. 1,467 |
| Ace | Electric | Rs. 63,699 | Rs. 68,015 | Rs. 52,544 | Rs. 15,471 | Rs. 1,682 |
How Is the Komaki X One EMI Calculated?
EMI = [P × r × (1 + r)n] ÷ [(1 + r)n − 1], where P is the loan amount, r is the monthly interest rate {(annual rate ÷ 12) ÷ 100} and n is the tenure in months. For the Graphene variant: P = Rs. 31,897, r = (9.45 ÷ 12) ÷ 100 = 0.007875 and n = 36 months, which gives an EMI of Rs. 1,021.
The calculation starts from the Vapi on-road price of Rs. 43,700 (ex-showroom Rs. 39,999 plus insurance, RTO and other charges).
Factors That Affect Your Komaki X One Loan EMI
- Down payment: Every Rs. 10,000 of extra down payment lowers the EMI by about Rs. 320 at 9.45% for 36 months.
- Interest rate: A rate 1% higher adds about Rs. 15 to the EMI on a Rs. 31,897 loan. Starting rates from the banks on this page range from 10.05% to 14.5%.
- Loan tenure: Over 12 months the EMI is Rs. 2,796; over 60 months it drops to Rs. 669 but you pay Rs. 6,588 more in interest.
- Variant and city: In Vapi the EMI ranges from Rs. 1,021 (Graphene) to Rs. 1,682 (Ace). The on-road price, and with it the loan, changes from city to city with RTO charges and insurance.
Komaki X One EMI vs Rush, Rubie, X3
Starting EMI of each model's base variant, worked out the same way as the Komaki X One: the down payment is the on-road price minus the loan.
| Model | On-road Price | EMI | Tenure | Interest Rate | Compare |
|---|---|---|---|---|---|
| Yakuza Electric Rush 60V | Rs. 65,452 | Rs. 1,612 | 36 months | 9.45% | Compare with X One |
| Yakuza Electric Rubie 48V | Rs. 44,030 | Rs. 1,030 | 36 months | 9.45% | Compare with X One |
| Komaki X3 STD | Rs. 62,039 | Rs. 1,495 | 36 months | 9.45% | Compare with X One |
| Ampere Reo Vyb | Rs. 76,530 | Rs. 1,913 | 36 months | 9.45% | Compare with X One |
Frequently Asked Questions About Komaki X One EMI
What is the monthly EMI for the Komaki X One?
Rs. 1,021 a month for the Graphene, on a Rs. 31,897 loan at 9.45% for 3 years. The top Ace works out to Rs. 1,682.
How much down payment is required for the Komaki X One?
About Rs. 11,803 for the Graphene in Vapi. That's the on-road price of Rs. 43,700 minus the Rs. 31,897 loan.
How does the loan tenure affect the Komaki X One EMI?
Over 1 year the EMI is Rs. 2,796 and you pay Rs. 1,655 in interest. Stretch it to 5 years and the EMI drops to Rs. 669, but interest rises to Rs. 8,243.
Is the Komaki X One EMI calculated on the ex-showroom price or the on-road price?
On the on-road price. In Vapi the Graphene costs Rs. 43,700 on-road, which includes Rs. 3,102 insurance and Rs. 599 RTO and other charges.
Does the Komaki X One EMI calculator include the processing fee?
Yes. The Rs. 2,950 processing fee is paid with the down payment and is not added to the loan.
Which bank has the lowest interest rate for a Komaki X One loan?
ICICI Bank, from 10.05%. At that rate the EMI on the same Rs. 31,897 loan comes to Rs. 1,030 a month.
Komaki Bikes in India
-
Komaki Ranger
Rs. 1.32 Lakh
-
Komaki MX16 Pro
Rs. 1.75 Lakh
Komaki Scooters in India
-
Komaki XGT CAT 2.0
Rs. 83,499
-
Komaki XR7
Rs. 95,999
-
Komaki XGT KM
Rs. 45,999
-
Komaki MG Pro
Rs. 75,999
-
Komaki X3
Rs. 56,999
Popular Electric Bikes
-
Oben Rorr Evo
Rs. 1.40 Lakh
-
Flying Flea C6 (Royal Enfield)
Rs. 1.99 Lakh
-
Ultraviolette F77
Rs. 3.09 Lakh
-
Ultraviolette X47 Venom
Rs. 2.65 Lakh
-
Revolt RV400
Rs. 1.40 Lakh
- Compare
- Brochures
- Loans
