Denza D9 EMI Calculator
Updated on November 2026
Denza D9 EMI and Down Payment
Denza D9 Car Loan EMI Calculator
- Variant
- FWD
- On-road price (Delhi)
- Rs. 1,05,04,221
- Down payment
- Rs. 17,03,116
- Loan amount
- Rs. 88,01,105
- Interest rate
- 10.5%
- Tenure
- 60 months
- Monthly EMI
- Rs. 1,89,170
Denza D9 Car Loan EMI & Loan Breakdown
- Down paymentRs. 17,03,116
- Loan amountRs. 88,01,105
- Total interestRs. 25,49,095
- Total loan repayment (EMIs)Rs. 1,13,50,200
- Total purchase outlayRs. 1,30,53,316
Total loan repayment is the EMIs only. Total purchase outlay adds the down payment, so it is what the FWD costs you over the loan; it does not include insurance renewal, fuel, maintenance or lender charges other than the processing fee.
| Year | Principal paid | Interest paid | Outstanding loan |
|---|---|---|---|
| Year 1 Months 1-12 | Rs. 14,12,623 | Rs. 8,57,417 | Rs. 73,88,482 |
| Year 2 Months 13-24 | Rs. 15,68,300 | Rs. 7,01,740 | Rs. 58,20,182 |
| Year 3 Months 25-36 | Rs. 17,41,131 | Rs. 5,28,909 | Rs. 40,79,051 |
| Year 4 Months 37-48 | Rs. 19,33,011 | Rs. 3,37,029 | Rs. 21,46,040 |
| Year 5 Months 49-60 | Rs. 21,46,040 | Rs. 1,24,000 | Rs. 0 |
Denza D9 Car Loan Interest Rates – Bank Comparison
| Lending Partners | Interest Rate | EMI Starting From (60 Months) |
|---|---|---|
HDFC Bank |
8.85% onwards | Rs. 1,82,056 (60 months) |
ICICI Bank |
9% onwards | Rs. 1,82,696 (60 months) |
Axis Bank |
9.15% onwards | Rs. 1,83,338 (60 months) |
Bank of Baroda |
8.7% onwards | Rs. 1,81,418 (60 months) |
Denza D9 EMI by Loan Tenure
For a Rs. 88,01,105 loan on the FWD electric at 10.5%.
| Tenure | EMI | Total Interest | Total Payable |
|---|---|---|---|
| 36 months | Rs. 2,86,057 | Rs. 14,96,947 | Rs. 1,02,98,052 |
| 48 months | Rs. 2,25,338 | Rs. 20,15,119 | Rs. 1,08,16,224 |
| 60 months | Rs. 1,89,170 | Rs. 25,49,095 | Rs. 1,13,50,200 |
| 84 months | Rs. 1,48,393 | Rs. 36,63,907 | Rs. 1,24,65,012 |
How Is the Denza D9 EMI Calculated?
EMI = [P × r × (1 + r)n] ÷ [(1 + r)n − 1], where P is the loan amount, r is the monthly interest rate {(annual rate ÷ 12) ÷ 100} and n is the tenure in months. For the FWD electric variant: P = ₹88.01 Lakh, r = (10.5 ÷ 12) ÷ 100 = 0.00875 and n = 60 months, which gives an EMI of ₹1,89,170.
The calculation starts from the Delhi on-road price of ₹1.05 Crore (ex-showroom ₹1.00 Crore plus insurance, RTO and other charges).
Factors That Affect Your Denza D9 Loan EMI
- Down payment: Every ₹1 lakh of extra down payment lowers the EMI by about ₹2,149 at 10.5% for 60 months.
- Interest rate: A rate 1% higher adds about ₹4,389 to the EMI on a ₹88.01 Lakh loan. Starting rates from the banks on this page range from 8.7% to 9.15%.
- Loan tenure: Over 36 months the EMI is ₹2,86,057; over 84 months it drops to ₹1,48,393 but you pay ₹21.67 Lakh more in interest.
- Variant and city: The on-road price, and with it the loan, changes from city to city with RTO charges and insurance.
EMI of Denza D9 Rivals – Defender, Vellfire, X7
Starting EMI of each model's base variant, worked out the same way as the Denza D9: the down payment is the on-road price minus the loan.
| Model | On-road Price | EMI | Tenure | Interest Rate | Compare |
|---|---|---|---|---|---|
| Land Rover Defender 2.0L Petrol 110 X-Dynamic HSE | Rs. 1,21,55,191 | Rs. 1,87,277 | 60 months | 10.5% | Compare with D9 |
| Toyota Vellfire Hi | Rs. 1,41,27,624 | Rs. 2,27,009 | 60 months | 10.5% | Compare with D9 |
| BMW X7 xDrive40i M Sport Signature | Rs. 1,45,39,487 | Rs. 2,38,025 | 60 months | 10.5% | Compare with D9 |
| Audi Q7 Premium Plus | Rs. 1,00,87,041 | Rs. 1,64,885 | 60 months | 10.5% | Compare with D9 |
Frequently Asked Questions About Denza D9 EMI
What is the monthly EMI for the Denza D9?
₹1,89,170 a month for the FWD electric, on a ₹88.01 Lakh loan at 10.5% for 5 years.
How much down payment is required for the Denza D9?
About ₹17.03 Lakh for the FWD electric in Delhi. That's the on-road price of ₹1.05 Crore minus the ₹88.01 Lakh loan.
How does the loan tenure affect the Denza D9 EMI?
Over 3 years the EMI is ₹2,86,057 and you pay ₹14.97 Lakh in interest. Stretch it to 7 years and the EMI drops to ₹1,48,393, but interest rises to ₹36.64 Lakh.
Is the Denza D9 EMI calculated on the ex-showroom price or the on-road price?
On the on-road price. In Delhi the FWD electric costs ₹1.05 Crore on-road, which includes ₹4.00 Lakh insurance and ₹1.05 Lakh RTO and other charges.
Does the Denza D9 EMI calculator include the processing fee?
Yes. The ₹5,450 processing fee is paid with the down payment and is not added to the loan.
Which bank has the lowest interest rate for a Denza D9 loan?
Bank of Baroda, from 8.7%. At that rate the EMI on the same ₹88.01 Lakh loan comes to ₹1,81,418 a month.
Popular Electric Cars
-
Maruti Suzuki e Vitara
Rs. 16.19 Lakh
-
Tesla Roadster
Rs. 50.06 Lakh
-
Mahindra XEV 9e
Rs. 21.90 Lakh
-
Tata Punch EV
Rs. 9.79 Lakh
-
Tata Tiago EV
Rs. 6.99 Lakh
- Home ›
- New Cars ›
- Car EMI Calculator ›
- Denza D9 EMI Calculator
- Images
- News
